Consolidated Statement of Cash Flows

of the HUGO BOSS Group for the period from January 1 to December 31, 2018

Consolidated statement of cash flows (in EUR thousand)

 

 

Notes

 

2018

 

2017

 

 

(25)

 

 

 

 

Net income

 

 

 

236,200

 

231,201

Depreciation/amortization

 

(8)

 

129,680

 

158,824

Unrealized net foreign exchange gain/loss

 

 

 

3,277

 

21,549

Other non-cash transactions

 

 

 

(76)

 

(1,207)

Income tax expense/refund

 

(6)

 

100,470

 

100,091

Interest income and expenses

 

(5)

 

3,213

 

2,703

Change in inventories

 

 

 

(72,306)

 

2,886

Change in receivables and other assets

 

 

 

(12,957)

 

(12,752)

Change in trade payables and other liabilities

 

 

 

22,346

 

38,813

Result from disposal of non-current assets

 

 

 

(144)

 

(906)

Change in provisions for pensions

 

(19)

 

(9,450)

 

(8,019)

Change in other provisions

 

 

 

(6,685)

 

(35,231)

Income taxes paid

 

 

 

(71,577)

 

(77,388)

Cash flow from operations

 

 

 

321,991

 

420,564

Interest paid

 

(5)

 

(2,200)

 

(2,113)

Interest received

 

(5)

 

2,012

 

1,605

Cash flow from operating activities

 

 

 

321,803

 

420,056

Investments in property, plant and equipment

 

(9)

 

(122,267)

 

(91,001)

Investments in intangible assets

 

(9)

 

(30,710)

 

(28,019)

Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired

 

 

 

(849)

 

(7,262)

Effects from disposal of subsidiaries

 

 

 

0

 

(1,069)

Cash receipts from sales of property, plant and equipment and intangible assets

 

 

 

1,893

 

847

Cash flow from investing activities

 

 

 

(151,933)

 

(126,504)

Dividends paid to equity holders of the parent company

 

(16)

 

(182,893)

 

(179,442)

Dividends paid to non-controlling interests

 

 

 

0

 

0

Change in current financial liabilities

 

(22)

 

23,163

 

(5,796)

Cash receipts from non-current financial liabilities

 

(22)

 

24,403

 

0

Repayment of non-current financial liabilities

 

(22)

 

(3,426)

 

(68,853)

Cash outflows for the purchase of additional interests in subsidiaries without change of control

 

 

 

0

 

0

Cash flow from financing activities

 

 

 

(138,753)

 

(254,091)

Changes in basis of consolidation

 

 

 

0

 

(1,589)

Exchange-rate related changes in cash and cash equivalents

 

 

 

(100)

 

(5,662)

Change in cash and cash equivalents

 

 

 

31,017

 

32,210

Cash and cash equivalents at the beginning of the period

 

 

 

115,700

 

83,490

Cash and cash equivalents at the end of the period

 

(14)

 

146,717

 

115,700