Consolidated Statement of Cash Flows
of the HUGO BOSS Group for the period from January 1 to December 31, 2018
|
Notes |
2018 |
2017 |
|||
|
|
|
||||
Net income |
|
236,200 |
231,201 |
|||
Depreciation/amortization |
129,680 |
158,824 |
||||
Unrealized net foreign exchange gain/loss |
|
3,277 |
21,549 |
|||
Other non-cash transactions |
|
(76) |
(1,207) |
|||
Income tax expense/refund |
100,470 |
100,091 |
||||
Interest income and expenses |
3,213 |
2,703 |
||||
Change in inventories |
|
(72,306) |
2,886 |
|||
Change in receivables and other assets |
|
(12,957) |
(12,752) |
|||
Change in trade payables and other liabilities |
|
22,346 |
38,813 |
|||
Result from disposal of non-current assets |
|
(144) |
(906) |
|||
Change in provisions for pensions |
(9,450) |
(8,019) |
||||
Change in other provisions |
|
(6,685) |
(35,231) |
|||
Income taxes paid |
|
(71,577) |
(77,388) |
|||
Cash flow from operations |
|
321,991 |
420,564 |
|||
Interest paid |
(2,200) |
(2,113) |
||||
Interest received |
2,012 |
1,605 |
||||
Cash flow from operating activities |
|
321,803 |
420,056 |
|||
Investments in property, plant and equipment |
(122,267) |
(91,001) |
||||
Investments in intangible assets |
(30,710) |
(28,019) |
||||
Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired |
|
(849) |
(7,262) |
|||
Effects from disposal of subsidiaries |
|
0 |
(1,069) |
|||
Cash receipts from sales of property, plant and equipment and intangible assets |
|
1,893 |
847 |
|||
Cash flow from investing activities |
|
(151,933) |
(126,504) |
|||
Dividends paid to equity holders of the parent company |
(182,893) |
(179,442) |
||||
Dividends paid to non-controlling interests |
|
0 |
0 |
|||
Change in current financial liabilities |
23,163 |
(5,796) |
||||
Cash receipts from non-current financial liabilities |
24,403 |
0 |
||||
Repayment of non-current financial liabilities |
(3,426) |
(68,853) |
||||
Cash outflows for the purchase of additional interests in subsidiaries without change of control |
|
0 |
0 |
|||
Cash flow from financing activities |
|
(138,753) |
(254,091) |
|||
Changes in basis of consolidation |
|
0 |
(1,589) |
|||
Exchange-rate related changes in cash and cash equivalents |
|
(100) |
(5,662) |
|||
Change in cash and cash equivalents |
|
31,017 |
32,210 |
|||
Cash and cash equivalents at the beginning of the period |
|
115,700 |
83,490 |
|||
Cash and cash equivalents at the end of the period |
146,717 |
115,700 |